TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 17,630 | 14,857 | 12,975 | 11,143 | 9,310 | 65,915 |
Fuel Cost | 4,000 | 4,040 | 4,080 | 4,121 | 4,162 | 20,403 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 834 | 1,668 | 1,668 | 1,668 | 1,668 | 7,506 |
Depreciation | 74,285 | 24,762 | 49,523 | 49,523 | 49,523 | 2,47,616 |
TCO | 96,749 | 45,327 | 68,246 | 66,455 | 64,663 | 3,41,440 |
TCO/KM | 4.03 | 1.89 | 2.84 | 2.77 | 2.69 | 2.85 |